Loading...
HomeMy WebLinkAbout8.2 General Fund Reserves or 19 82 STAFF REPORT CITY CLERK ` CITY COUNCIL File #330-20 DATE: June 16, 2015 TO: Honorable Mayor and City Councilmembers FROM: Christopher L. Foss, City Manager " SUBJECT: Resolution Authorizing Special Designations of General Fund Reserves for Fiscal Year 2014-15 Prepared by Colleen Tribby, Director of Administrative Services EXECUTIVE SUMMARY: In accordance with the City of Dublin's Fund Balance and Reserves Policy, the City Council will consider making special designations of General Fund reserves for Fiscal Year 2014-15. The City Council will also consider an administrative amendment to the City's Fund Balance and Reserves Policy. FINANCIAL IMPACT: Approving special designations of General Fund reserves will not result in any net change to total fund balance, but would shift resources among reserve categories. Approval of the amendment to the Fund Balances and Reserves Policy will clarify its purpose and facilitate annual reserve designations. RECOMMENDATION: Staff recommends that the City Council: 1) Adopt t h e Resolution Authorizing a Special Designation of General Fund Reserves for Fiscal Year 2014-15; 2) Direct Staff to implement the changes in the financial records; and 3) Adopt the Resolution Amending the Fund Balance and Reserves Policy. Reviewed By Assistant City Manager DESCRIPTION: The City of Dublin's Fund Balance and Reserves Policy (the Policy) identifies the five classifications of fund balance to be used in the financial reporting of governmental funds, and defines the methodology of allocating net resources before the fiscal year end. The five classifications are: Non-Spendable, Restricted, Committed, Assigned, and Unassigned. Specifically, the Policy states that any excess fund balance, after designations to all other Page 1 of 3 ITEM NO. 8.2 categories, and after providing for at least two months of ongoing expenditures in the cash flow reserve, go to the reserves for Pension and Retiree Health (50%) and Non-Streets Capital Improvement Projects (50%). This Staff Report transmits a Resolution authorizing special designations of General Fund reserves as of June 30, 2015 (Attachment 1). While the Fiscal Year 2014-15 year-end balances will not be final until the close of the City's financial books (anticipated to be October 2015), Staff can make reasonable assumptions about estimated reserve balances at this point. The General Fund Reserves Summary (Attachment 2) provides a listing of reserve balances by category, and includes a description of the reason for any change. Many of the changes are due to the spending down of Committed reserves for actual capital improvement project expenses during Fiscal Year 2014-15. Other shifts are related to year-end accounting policies, such as the annual adjustments to long-term General Fund advances, and the spending down of carry-over reserves from the prior year. For further information, Staff has included in this report a listing of all the City's reserves (Attachment 3) and the purpose for which each was created. Additional Amount Available to Shift - Considerations The City's Fund Balance and Reserves Policy calls for the Available Cash Flow to be a minimum of 2 months and a maximum of 4 months of the following year's operating budget. Over the last five years, the City has averaged 2.9 months of the budget in that reserve. In the current report, the shifting of reserves provides for $14.6 million in the available cash flow reserve at year-end which represents 2.8 months of the Fiscal Year 2015-16 operating budget. Furthermore, Staff anticipates that additional surplus will be recognized at the year-end (e.g., if revenues come in higher than the amended budget) and would be available to allocate at the City Council's direction. However, it is important to note that there are a number of City projects for which there is no funding source currently identified, and which may become priorities for the City in the next several years. These include- - Dublin Sports Grounds renovation - Public Safety Facility upgrades - Master plan and citywide improvements relating to the Americans with Disabilities Act requirements Additionally, as part of the City Council's focus on fiscal sustainability, Staff will be exploring pay-down options for its pension and retiree health obligations over the next year. For these reasons, and given the 10-Year General Fund Forecast which projects deficit spending by Fiscal Year 2020-21, Staff recommends maintaining the cash flow at $14.6 million, and allocating residual reserves according to the Policy (split evenly between the reserves for Pension and Retiree Health, and Non-Streets Capital Improvement Projects). Amendments to the Fund Balance and Reserves Policy In order to facilitate the annual process of designating reserves, Staff recommends that the City Council adopt a Resolution (Attachment 4) amending the Policy to remove many of the specific project reserves listings under each reserve category, leaving only those which are long-term and/or general in nature. This will eliminate the need for Staff to amend the Policy each year if the City Council wishes to create a new reserve for a specific project. Page 2 of 3 As an example, under the Committed category, the amended Reserves Policy would remove subcategories such as "Future Maintenance Facility," "Civic Center Expansion" and "Public Safety Complex", and would replace them with a new subcategory called "Committed for Specific Projects". Likewise, specific project reserves in the Assigned category will be replaced by a new subcategory called "Assigned for Specific Projects". Included in this report is a red-lined version of the current Policy, as well as a final version with the amendments (Attachments 5 and 6). It should be noted that these changes would be for administrative purposes only, and would not alter reserve designations in any way. The City Council would continue to see all specific project reserves listed in the General Fund Reserves Summary and in the Comprehensive Annual Financial Report. NOTICING REQUIREMENTS/PUBLIC OUTREACH: None. ATTACHMENTS: 1. Resolution Authorizing a Special Designation of General Fund Reserves for Fiscal Year 2014-15 2. General Fund Reserves Summary, FY 2014-15 3. Listing of General Fund Reserves 4. Resolution Amending the Fund Balance and Reserves Policy with Exhibit A Fund Balance and Reserves Policy 5. Fund Balance and Reserves Policy, Red-Lined Version Page 3 of 3 RESOLUTION NO. - 15 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DUBLIN *************************** AUTHORIZING A SPECIAL DESIGNATION OF GENERAL FUND RESERVES FOR FISCAL YEAR 2014-15 WHEREAS, On June 16, 2015 the City Council adopted a revised Fund Balance and Reserves Policy; and WHEREAS, the Fund Balance and Reserves Policy requires special fund balance allocations to be adopted by the City Council, and allows the City Council to take action prior to the end of the fiscal year to direct a specific assignment of the fund balance; and WHEREAS, Staff reviewed updated information regarding fund balance and estimated one- time revenues during the preparation of the Fiscal Year 2014-15 and FY 2015-16 Budget; NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Dublin does hereby make a special allocation of the estimated Fiscal Year 2014-15 year-end balance to the Committed fund balance sub-categories as follows: Actual total change Projected 2013-14 INCREASE DECREASE during year 2014-15 Committed $30,992,256 $5,662,908 ($6,550;133) ($887,225) $30,105,031 Economic Sta bi I ity 6,000,000 - 6,000,000 Downtown Public Impr 1,000,000 (450,042) (450,042) 549,958 Open Space Funding 45,975 (45,975) (45,975) 0 Affordable Housing 1,000,000 - 1,000,000 Emergency Communications 741,000 - 741,000 Fire Svcs OPEB 8,196,000 397,854 397,854 8,593,854 Innovations & New opport 1,372,785 - 1,372,785 Jt City/School Projects 235,873 (119,858) (70,000) (189,858) 46,015 One-Time Initiative 1,341,408 - 1,341,408 Specific Committed Reserves Emerald Glen Aquatic Comple: 3,000,000 (102,350) (102,350) 2,897,650 Ma i ntena nce Fa ci I i ty 1,133,601 (1,133,601) (1,133,601) - Cemetery Expansion 2,391,538 2,887,600 (816,960) 2,070,640 4,462,178 Fallon Sports Park - 2,000,000 2,000,000 2,000,000 Civic Ctr Expansion 259,076 (155,457) (155,457) 103,619 Public Safety Complex - 97,312 (97,312) - - Storm Drain Capture 400,000 (178,436) 221,564 221,564 Shannon Center Parking Lot 775,000 - 775,000 Uti I i ty Undergroundi ng - - Advance to Public Facility Fee 3,500,000 (3,500,000) (3,500,000) - BE IT FURTHER RESOLVED that, any net resources remaining after special designations, and after meeting the minimum requirement of two months cash flow in the Unassigned fund balance and a maximum of 15% asset book value in the Catastrophic Loss reserve, will be assigned as described in ATTACHMENT 3 the policy: a) 50% to Pension and Other Post Employment Benefits; and b) 50% to the Non-Streets Capital Improvements Program reserve. PASSED, APPROVED AND ADOPTED this 16th day of June, 2015. AYES: NOES: ABSENT: Mayor ATTEST: City Clerk Page 2 of 2 N H Z LU N O C N O � C � N LL Q N cm m v N O] v 0 N N d O LL C > M a V h0 O O N Q X •� Q O EO LL O E Q LL o o O Y V V C y '6 Y fN0 •O Y C Q 0 _ O 058 m O N N N a to p v >m E Y N n) v v Q N v N N N v Y N V � Ln Ln 0 'O 'O 02S p N N N v o! N o Q Q Q o! Q Q o! N •--� •- -� am O o! o! o! O 07 0! 0 } } (n O 0 V O Y Y Y Q >• Y L LL LL Y Y 07 h 0! o! o! —j •o! Y 0 > O - O 0 OO o!-o! O E E Y C C Y C C E O O N CL a o! O Z LL O u Vim—' O o! o! v - - 00 a, 00 v v v v v c c f0 c c c > V V V V c c E O c u u u o U ° Q Q < U Q D D D Q {/? D LL LL 2! U U 00 O O O r, p O aq O oo O O O -zt Ln Ln oo O oo O M -Zt O fn oo �o �o O Ln LO oo O O O oo p O M O Ln O O Ln oo O Ln r, O �o O p -zt oo O O O O GI p O p O C O O o0 r` O l to O to Ln O M N O � O +O+ N ` O N o0 O r, O O O O M O m N to V N N lD O Ln 00 Q 1 N Q O 0 O -Zt O -Zt M r, Zt M to O O N r, C4 r, m c-I O O lD 00 Ln Q O Ln O n Ln m W ` O -1 N r, M Ln N 00 N N m O to N m N LQ O O Q N V1 00 O O O r` O rl N bb f6 x i O O W N O c W W m to to O � L O o ' N n C N O O r, O Ln r, M N m O O Ln O to m M `r N O Ln M Ln M 00 O m r, O Ln N O p 00 00 Ln w bb co +�+ n v ifn O O O -zt Q fn N Ln O O O n N <D O e-{ M N Ln O Ln V/. en; -Zt r, O Ln O to Ln m O Ln M Ln W o0 O 00 ,.g O O O m o c i ` m O p N r; Ln o r; o in o � M � in r; 00 o M m M Q r O m rn r` O �` M 00 cc w n N m n � n v 00 v v Lr Ln o W i/)• v i/� 0 p O Q pp 00 O O N O p O W p. O ° W W to O m O O: O Q Q O N M 00 O M O r ` W Q O LO m v o0 O p cc Q w N N Ln LK N O O r` Ln p O tip O O Ln O O O Ln m oo O 00 �o O O .. oo M N �o �o O N oo O O m p 0 0 O r` O O O oo r` O O O m r, O O Ln -zt M Ln oo O p O O 10 O p O N 0 0 10 0 0 0 r` W O o Ln O O O M N N r` O O a r, O - .--i O O O Ln O to N Ln .--i O m .--i M Ln O M to m N o0 O f6 N Q N to O 00 p O N O O -Zt O -Zt M r, m Zt O m M Ln r, O r, 00 00 m O en rn N Q Ol O O O r` m N m O m N r` Ln Ol M O to aC ri ;�• t0' ri ri 00 ri ri m' ri �i M N ri ri M O �i N i/}I en fn to C W > v o E 10 Y. Z V Q Y X C 110 .V E LLI 0 v m Q °0 Y E to c O v m •Y > v v Y o E N LL c c h0 O o! N t0 = O O a co LL o! p W H v 3 .v E N o Y o .N E ° 'y>— s 7 Y O E Y LL = '" ° U N Y OC Q o v 0c - E z ¢ LL o v O Z LL Z C 'O O LOU Y 7 LL O O O] o ,�, N a LL C U U y `� 7 0! i i U O C Zof W Q �• YO Y LL v O c"o v O " N C7 =M �. O E '2 U - YO � h0 o N t o 3 c n .� N a m c = c v a U LL LL U GI o! o! o! N� E O a V Y \ E + O w v) Y N 0 O v •y i y O N 6L D 16 16. `° v co co co Y c cn > a� ~ E c v U .'-' E i, co J Ln v E > > > 0 3 4 8 ° 1 Oc ° E 0) 'o E -° '- Oo = > V v c Q ri m �', w o 0 o O v N V O a E ._ E v > ° Y o V o LL o o v y LL U Q Q Q y x +a w 0 0 0 w LL S O V w 2 U LL v LL cn cn D Q 'p Q O v Z U cn Z ° w Ln E w w c LLI N N O N U tA EA wo C�J Lei o°1C Z cr V Vf Q v Y C LL v G 0 � Z � C x v v T Y V � v � Q LL 0 O � Y L V � 0 � Do O O M � M Ln d M o0 O O 0 ^ C4 rl O V N l0 Lf1 O O> C, m O M 00 0 O Oi a N co O O r4 N t tD bJD f6 O O -* C M C N O O O N S 0 O' E O V nq N M 00 n O W O lA.'. W O � � N O 00 M W C O. V) o '^ W L n V rl. Ln O O O � k N o0 O O O rf., ^ n a iD Ln 0 0 m ��o' ri M G M O O� n N O1 n Ln a N C � J � V C7 0 Q d v N VI 0 LL 0 0 w Y n m L O W o VI O N OC O N 09 N CC 7 j C c W ? d — O LU LU V W J 0 Y Y U a N C, to u a -0 C u Y Y O OV -O 0 t0 vi C O t0 Y V Ua >' a) V V m O a) O LL E •0 — V O a Y -0 V > n LL V X O Y Y Nt a U vTi to V }' O N N •Y O O m U C O L � V O' p O +Y+ E a) C -O V Y = a) C i V O N p p a) `� a � V to to O X '0 n a) cp t0 7 7 LL i 7 O a) a) +..� C `� n1 Y r c0 E LL (p O O V L O a) EO a U O Y O a) a ~ 3 a = V E L 7 C a) -0 d N j, t0 �n �n t0 Q t0 _ U — — >• Y to = c0 V a c0 a a to O O 3 o Y Y o A ° v, a) E O 0 o a ° a) Y Y > O CL O O O z v =5 E -o y o c a L to a a) O a) O E Y to v 3 v 3 V O o c c •Y O O LL O YO O a) 7 -O O Y O a) c v Y L u E E c -� +' v c U ° > m Y Y > a O ;o c .0 > o E O -O a) Y Y 7 O a) Y ' 0 LL c o E a a - o �o E U E ao ° N Y _ > — 3 a — C a v O E 3 a O o0 Y V O V N V? E vii L O' p C V O N to a) o o Q 3 E V o N E M �+ Y E 2 }' N V ti O >, 7 7 y a O O O C .—I u u O O 3 Y a) > 0 >• C O O O t0 V1 C .�n �n •Y a a) C O 0 v 0 a N E -0 V a) Y a V .Y Y N CL o to c o -o 0 Y s v E Yn aY a, °0 a) v c c c c>o o v N N 30 p >, c0 O v O a) O p u C E t+ O a! Y 7 a! Y O E Y t0 >• ICY] ._ N N >• 5 a -O Q p a) -� >• L Y f0 Y N C _O Y a) a) 02S f0 V Q O L m a) E N c0 to N > 3 a) N f0 m N Y Y T Y to to � to a p � > -0 v u v E v ° o •E Y E c v L o .7 'a) v a i a`) p a) LL to c0 3 L C _O n1 Y c0 >• 7 n1 a) C Y L to >, p ao a) O Y 3 c V w � LL v co a) �' v >• o = v V O m a) n1 n1 V — Q _ Y Y V i o v -0 — O v a) to a, Y ) 0) Y y o N v o Y 3 c ° a ao •°_ o a — c n o o c co E c LL _ _ V O O •� �+ O — O O a io O _O = `� O ` V a) V co a) a) N > O }+ V O Y O t0 O O O E •V o = NO c v o a E V a O C a) a) +-' > a) V y -0 O a) O N > > Y h0 C O to O C V LL N a) V V O a) O �' a) +L-+ a) •O a) -0 a) V a) > L Y oT a) co o c o p E ° ° o ° Y = o a v to a x - Yp 3 + o + U E E ._ v E c o `o n v n p a >. E X V J o to p Y p E -0 > \ O Y O V a t0 O a) O O 'O a) m a) Y v at N o � a, O v = a _ =o � E 2 LL � � '� a) ° 3 c a v °c° � a) o Y Y -p V a to a) a) a) L O > 0 V C Q � ao ao `o c o to Y E c0 v LL E c S5 c a) D c c p `� co E co 'Y co E p v c cn p a -0 a) to — O co `p O O O N 0 V 'O C a) ? a) 0 .Y a) J X O L t0 E U C a -0 > Y E O O O V O a) ? N C t0 7 c0 j a to to .� ,f0 �' 'p n1 Y oo a) _ �O Y C N = C a) .a) Y E X n1 n1 L to a) 'f0 C l0 c0 7 C 'O 'O a) C u Q v C a) CL v o f E o a) o ° co a) p v _ Y p m V n E U > `n E o E E o � 3 o N N = N 0 v - o0 0 o v = > a O _O a) E � p — n > O Y =\ ~ O c0 N V? a) a) E O } L ,tA O i — ('n C O m O c l T •Y _ -p Y Y O c-I Q V c-I LL O c-I 7 L a) O C LL C c0 y O p �, } O O O } a) L } Y -O t0 `� }' U C to E ,Y C t0 t0 O O V LL Y Y O LL V u LL N t0 L a) a) V O 1 Y N a C v L ) v v v a v L .E ° v v o v .E o .E o v o o > .� v ._ v O �n �n -O O '^ O }' O _O a) E a) - O �n -O -O 7 7 7 -O N — -O •N — O t0 c0 U O — -O — N +-' a a) a) (_f (_f w Q Q Y Y a) ,V a) Y Y a Y Y �"'� Y Y a) V a C a a a) v E o LL v o o co .E o 0 3 c v v a c L N a) O > Y a) a) a) t0 Y a) a O a) v }'' 7 0 O f0 L N L f0 lA a) lA O O 7 O a) X O O lA L O a) O a) O a) L w U U H H LL H U v) U w Q to 0 H H Q Y U v) H N H N H X v v v `W LL N V p E J LL / Y LL =5 0 O to OC Y Y — Y LL m m �- N U C 11O a V a V X — c V W v o E to c O a) N m y, > p a) v o N LL a _ — C to O a) N t0 = O p a t0 LL W v 3 u E N y u D E E v ° > •— p E Y LL •u OC n o -0 a) cc — p E Z LL = m ¢ i po o n O v O Z p _O O W Y O LL O O m O ,}, y a LL C U U �, ho 7 a)Lu 0 N Q LL d LL d n1 (% LL a) _ LL L W �' p' Y C a) a) LL n1 Z L X O O O LL C V a O O V — M C O X a _ U -0 O a) Vl w i V 3 c0 u to .D N a) N c0 > a w n1 c Y J LL o w v v v v E o ° o v V Y \ E o c v n n D v J O ice+ N Q n1 n1 n1 Y r C -O ti0 N > +-+ E f0 a) p V •V E Y a) 0 Q Q Q 2 w 0 0 0 w LL O V w 2 U LL cU LL cYn cn D Q '6 Q LLI IX z ' E' w W Q o Z OaG v cn Q a L O V C y O O i a) O — •— a) y Q v n1 Y a) Y C Vf — S — — E O 0 a i 0 > a a) i •y C > u 0 � >O O >' ;Y to to a) 1 C ? Y — c V -O a) y } 7 C L a 0 V a CL O O vi N O O a) > i y V c V > a O Q YO C E O a a Y V a o -0 c LL v N � o > L — Y O O 'O '.. ) O n E u O 7 C N v Y YO O Q +. 3 O •0 3 T Y i a) u O- E i C N 3 iE a) v v v E 0 L 3 V v V v 0 Y V m - N V Y > — tA a) Q -O Y to O O t0 v E a)v LL - O vi c � O •— � > a) 3: v io O z p 3 L O Y v ° 0 3 V O -O C Y a U 7 0 Y � C a y v o ° o a) E o ° V Y E y Y Y V n1 C Y L a) > •— _ —= a E Q ON O Q -0 O ) E Y Q ? o0 Q to a) >. L L Y O Y a) a) O .E a 3 0 to Y -O N N a) to n1 C L N C V Y > C `� > C a) LL Q a s N O O a) Y V V O v o c e 61 = V Y > LL f0 -O N i 0 C �! ha Y •� N co L N O Y C 'O 7 =p OO V O N 0 S E v v V c � o c '� c v o v E Y 'w r- o a) a) 3 O -, O O O Q O .N C -6 u. N 7 a) o a) 'v N O — m O E v O a _ a) 0 v �) c) O � ? O Q ~ O N •a) YO � a) U O a) y -O E Fu C — V a) C O a) L Y -O L L O ha 0 •O V .— Y Y Y E i n1 � C Vf Y .� N Y S — N _O -O Y t0 f0 N Y O -O o LL c7 c a) — w VI Y V C E 0 Y — E d N E N > O N O LL R U > v7 LL 0 m i C] ,� d O d p a N a) V Y Q C O O O N iE O 0 N a) O v d •0 C C V Y ha 110 V7 N .1 m U Y NN + +p > V_ O v z v LL LL a v ,wo > V N y m W N =.i RESOLUTION NO. - 15 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DUBLIN *************************** AMENDING THE FUND BALANCE AND RESERVES POLICY WHEREAS, the City of Dublin incorporates into its financial records the requirements issued by Governmental Accounting Standards Board (GASB); and WHEREAS, On June 4, 2013 the City Council adopted Resolution 92-13 which established the Fund Balance and Reserves Policy in Accordance with GASB Statement 54 for the City of Dublin; and WHEREAS, the adopted policy identified that the City Manager may recommend to the City Council a review of this policy based on overall City initiatives and current balances; and WHEREAS, any adjustments to the policy shall be adopted by the City Council; and WHEREAS, the City Council received a report recommending certain adjustments to the policy on June 16, 2015; and WHEREAS, the amended language has been incorporated into the Fund Balance and Reserves Policy ("Exhibit X); and WHEREAS, the Fund Balances and Reserves Policy (Exhibit A) attached hereto and made a part of this Resolution, reflects the categorization of fund balance, defines the order of expenditures from resources available, and defines the methodology of allocating residual resources; NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Dublin does hereby adopt the Fund Balance and Reserves Policy, as contained in Exhibit A. PASSED, APPROVED AND ADOPTED this 16th day of June, 2015. AYES: NOES: ABSENT: Mayor ATTEST: City Clerk EXHIBIT A CITY OF DUBLIN FUND BALANCE AND RESERVES POLICY GENERAL FUND AND OTHER GOVERNMENTAL FUNDS This document shall establish the foundation for the components of fund balance and provide requirements for maintaining reasonable levels of reserves in governmental funds, with a focus on the General Fund. The presentation of fund balances is also presented in the Comprehensive Annual Financial Report (CAFR) and the official City financial records. This document is intended to comply with Governmental Accounting Standards Board (GASB) Statement No. 54. In the event of a conflict between this policy and the provisions of GASB Statement No. 54 the accounting statement shall prevail. In accordance with the requirements of GASB, the City Council also confirms as part of this policy the order of expenditures from resources available. The City considers "Restricted" amounts to have been spent prior to "unrestricted" amounts when an expenditure is incurred for purposes for which both are available ("unrestricted" would include Committed, Assigned, and Unassigned). Similarly, when an expenditure is incurred for purposes for which amounts in any of the unrestricted classifications of fund balance could be used, the City considers "Committed" amounts to be reduced first, followed by assigned amounts and then the unassigned amounts. A. POLICY OBJECTIVES The City of Dublin's Fund Balance and Reserves Policy has four primary objectives: - Determine available liquid resources; - Classify fund balances in accordance with GASB 54; - Define the methodology of allocating net resources; and - Provide information needed to make informed financial decisions. Periodically the City Manager may recommend to the City Council a review of this policy based on overall City initiatives and current balances. Any adjustments to the policy shall be adopted by the City Council. B. CLASSIFICATION OF FUND BALANCES In accordance with GASB Statement No. 54 and as reported in the City's financial statements, fund balances are identified by the following five fund balance classifications: I. Non-spendable Fund Balance Non-spendable fund balances are amounts in a form that cannot be spent because they are either (a) in a non-spendable form such as pre-paid items, inventories, or loans receivable; or (b) they have external restrictions imposed by creditors, grantors, contributors, laws, regulations, etc. However, if the use of the proceeds from the collection of those receivables or from the sale of those properties is restricted, committed, or assigned, then they should be included in the appropriate fund balance classification (restricted, committed, or assigned), rather than non- spendable fund balance. The following are items that are expected to be recorded as "Non-spendable": Prepaid Expenditures: The portion of fund balance that represents the asset amount of prepaid expenditures, held by a given fund. Endowments: The portion of fund balance established as an endowment by the donor and in which the principal balance is not intended for expenditure. Advances To Other Funds: The portion of the fund balance that represents the asset amount of cash advanced to other funds, held by a given fund. Notes /Loans Receivable: The portion of fund balance that represents the asset amount of notes or loans receivable, held by a given fund. II. Restricted Fund Balance Restricted Fund Balance shall reflect that portion of fund balance that reflects constraints placed on the use of resources (other than non-spendable items) that are either: (a) externally imposed by creditors (such as through debt covenants), grantors, contributors, or laws or regulations of other governments; or (b) Imposed by law through constitutional provisions or enabling legislation. The following are items that are expected to be recorded as "Restricted": Public Safety Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Public Safety related activities. Transportation Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Transportation related activities. Environmental Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Environmental related activities. Parks Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Parks related activities. Assessment District Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Public Safety and Transportation related activities, consistent with the purpose under which the fee is collected. Cultural & Arts Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Cultural & Arts related activities. Health & Welfare Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Social Services and Housing related activities. Impact & Mitigation Capital Proiect Funds: The portion of fund balances derived from funds collected to be used for parks, public facilities, fire and transportation related activities, consistent with the purpose under which the fee is collected. Other Restricted: The portion of fund balance in any governmental fund (except the General Fund) that is restricted under the "Restricted Fund Balance" definition as otherwise prescribed by Governmental Accounting Standards Board Statement No. 54 and not otherwise described in this category above. Page 2 of 6 III. Committed Fund Balance Committed Fund Balance shall be comprised of amounts in which the City Council has taken action to commit the funds before the end of fiscal year. The decision to modify the amount or use of funds designated as committed can only be changed by action of the City Council. Economic Stability: The portion of General Fund Balance committed for the purpose of stabilizing the delivery of City services during periods of severe operational deficits and to mitigate the effects of uncertainties from unforeseen change in revenues and / or expenditures. City Council approval shall be required before expending any portion of this fund balance. Reserve shall be used only if: a) Sudden and unexpected decline in ongoing revenues greater than 5% of General Fund operating revenues; and/or b) Elimination or reduction of State revenue source(s) received consistently for municipal purposes, resulting in a decrease of $1,000,000 in General Fund revenues; and/or c) Reduction in projected or actual property tax or sales tax of $1 million or more; and/or d) An increase in contracted Police or Fire Services in excess of 10 percent more than the previous year. Downtown Public Improvements Seed Funding: The portion of General Fund Balance established by the City Council for public improvements in the downtown. The use of this balance is intended to address public improvements within the Downtown Specific Plan Area. The expenditure is to be identified as a specific appropriation made by the City Council. The appropriation shall be a minimum of$50,000. Open Space Funding: The portion of General Fund Balance established by the City Council for the acquisition and long term protection of open space in the City. The acquisition may be in cooperation with other agencies. The expenditure is to be identified as a specific appropriation made by the City Council. Affordable Housing Funding: The portion of General Fund Balance established by the City Council to support the construction, acquisition, or creation of affordable housing in the City. The acquisition may be in cooperation with other public and private entities. The expenditure is to be identified as a specific appropriation made by the City Council. Emergency Communications System: The portion of General Fund Balance established by the City Council to fund the purchase of emergency radio system equipment. This includes a pro-rata share of regional radio infrastructure as well as City owned radios for Police, Fire, and Public Works. Further the reserve may be used to fund the upgrade of centralized City telephone and communication systems. The expenditure is to be identified as a specific appropriation made by the City Council. Fire Retiree Other Post-Employment Benefits (OPEB): The portion of General Fund Balance established by the City Council for the future liability related to retiree medical benefits offered to the inactive Dougherty Regional Fire Authority Staff, as well as the City share of obligations with the OPEB benefits for Alameda County Fire Department. The expenditure is to be identified as a specific appropriation made by the City Council. Innovations & New Opportunities: The portion of General Fund Balance established by the City Council to fund potential projects which require up-front costs, but would provide longer term benefits and / or potential operating cost reductions. The expenditure is to be identified as a specific appropriation made by the City Council. Page 3of6 One Time InitiativesThe City Council recognizes that there may be fluctuations in revenues and expenditures over time. Periodically the Council may determine that funds are best set-aside to address certain one-time initiatives within the operating and/or capital budget. The expenditure is to be identified as a specific appropriation made by the City Council. Joint City/School Proiects This commitment shall be used to fund projects undertaken via a joint effort of the City and the Dublin Unified School District. The expenditure is to be identified as a specific appropriation made by the City Council. Fund Balance-Committed: The portion of Fund Balance that is in any non-general fund governmental fund that is committed under the "Committed Fund Balance" definition as otherwise prescribed by Governmental Accounting Standards Board Statement No. 54 and not otherwise described in this category above. The portion of Fund Balance that was restricted but later found to be unrestricted shall be designated as a "Committed" balance. Committed for Specific Projects: The portion of fund balance that is established annually by the City Council to fund design, improvements, and equipment required for a variety of capital improvement projects. Specific project designations will be identified with the Resolution Authorizing Special Designations of General Fund Reserves, to be considered for adoption by the City Council prior to the end of each fiscal year. This reserve category replaces all subcategories for specific projects, except for the reserves listed here separately, which are more long term in nature and/or are considered contingency reserves to be used in the case of specific fiscal necessity. IV. Assigned Fund Balance Assigned fund balances are amounts constrained by the City's intent to be used for a specific purpose, but are neither restricted nor committed. The City Council has authorized the City Manager or his/her designee to make assignments in accordance with this policy and in conformance with any formal direction provided by the City Council. Accrued Leave Subiect To Year End Calculations: Certain fund balances are calculated based on the financial performance of the reporting period including accrued Leave. These amounts fluctuate each year and are reflected as part of the year-end financial statements. Carry-Over Items (Operating Budget & Capital Improvement Projects): Fund balance may be assigned for operating expenditures (excluding personnel costs) which were not expended in the current year and the expense will occur in the following year, i.e. encumbrances. Similarly, a Capital Improvement Project may have funds allocated in a specific year and the project remains incomplete at year end. The City Manager or his/her designee may assign fund balance representing the unexpended funds. These funds are available for authorized appropriations in the subsequent year. Non-Streets Capital Improvement Proiects (CIP) Reserve: The portion of General Fund Balance intended to fund future non-streets capital projects, where total funding may not currently be known, and for which lump sum amounts will be set aside over time. These funds are available for authorized appropriations in the subsequent year. Page 4 of 6 Carry-Over Fiscally Responsible Adjustment: In any year that an appropriation was made to the contingency For Fiscally Responsible Adjustment the unused fund balance may be assigned as a carry-over for personnel costs. The City Manager or his/her designee may assign fund balance representing the unexpended funds. These funds are available for authorized appropriations in the subsequent year in conformance with personnel policies and procedures. Catastrophic Facility/Infrastructure Loss & City Business Recovery: The City Council recognizes the importance to maintain funds to recover from a catastrophic loss which are unexpected and incur more than $500,000 in expenses to public facilities and infrastructure. This may also be used for short-term recovery and business operations following a catastrophic loss pending the reimbursement from insurance or grants to the extent that they are available. The balance is established in the General Fund and the expenditure shall be made only by City Council appropriation, which shall include a special emergency appropriation. The target established for the maximum balance in this category is an amount equal to 15% of the reported book value of the City owned Buildings and Improvements recorded as Capital assets. Service Continuity Obligations: The City Council recognizes the importance to maintain funds for continued obligations to provide Building and Safety inspections in the event that program supporting fees are collected in one year and the expenditures occur in a subsequent year. The City Council hereby establishes as policy that the assigned funds shall not exceed 125% of the budgeted Building and Safety Division operating cost. Pension and Other Post-Employment Benefits: The City Council recognizes that investment earnings can fluctuate from year to year and they are an important component of the funding of retiree benefits. Investment performance impacts annual contributions and expenditures made towards retiree obligations. The intent of the City Council is to establish a fund balance that can provide supplemental financing to lessen the impacts from decreases in investment performance on retiree obligations. The City Manager or designee may allocate from what would otherwise be "Unassigned" fund balance to increase the fund balance. The use of funds from this fund balance may be used: (a) if the City Employer share of the Public Employee Retirement System (PERS) rate increases by 3 percent; and / or (b) If the City Annual Required Contribution (ARC) for retiree medical benefits increases by 3 percent or more; and / or (c) If the City Council by majority vote authorizes a lump sum use of the fund balance to reduce pension or OPEB liabilities. Assigned for Specific Projects: The portion of fund balance that is intended to be used to fund design, improvements, and equipment required for a variety of capital improvement projects, via recommendation of either the City Council or the City Manager. Specific assigned reserves will be identified with the Resolution Authorizing Special Designations of General Fund Reserves, to be considered for adoption by the City Council prior to the end of each fiscal year. This reserve category replaces all subcategories for specific projects, except for the reserves listed here separately, which are more long term in nature and/or are considered contingency reserves to be used in the case of specific fiscal necessity. IV. Unassigned Fund Balance (General Fund Only) Unassigned fund balance represents amounts that have not been restricted, committed, or assigned and is available for any purpose. The City Council at its discretion may modify unassigned fund balance, and designate in the future an intended "Commitment" or "Assignment". Page 5of6 Unrealized Gain on Investments: Used to account for that portion of fund balance that is the result of unrealized investment gains that have been recorded in accordance with Governmental Accounting Standards Board Statement No. 31. Unassigned For Cash Flow Purposes: The City Council recognizes the importance to maintain funds for cash flow purposes to balance the fact that the receipt of major revenues and major expenditure disbursements are not evenly distributed throughout the year. The City Council establishes as policy that this fund balance shall be at a minimum equal to two months of budgeted operating expenditures with a goal to achieve a maximum of four months. As part of the annual budget appropriation the City Council may also appropriate as a source of funding "Unrestricted — Capital Contribution" from this source. This shall typically be done only for high priority one time capital expenditures, provided the minimum fund balance would remain. C. CHANGES IN GENERAL FUND RESOURCES In accordance with the requirements of GASB the City Council also confirms as part of this policy how General Fund resources shall impact changes in balances. Revenue Sources Allocated to Fire OPEB: The entire amount of the General Fund resources derived from the repayment of funds advanced to the PERS Side Fund, shall be assigned to the Fire OPEB Committed Balance, until such time that either there are no longer any repayments made, or the balance equals $8.6 million, whichever occurs first. Revenue Sources Allocated to Service Continuity: If the "Assigned" balance is below the target maximum of 125% of Building & Safety Expenditures, the following criteria shall be used for calculating an adjustment only if annual building permit revenue exceeds annual Building and Safety expenditures. The Administrative Services Director shall complete an analysis of major building permits issued in the period April — June and shall assign an allocation of the portion of revenue that is expected to be related to expenditures occurring in the subsequent year. The amount derived shall be recommended to the City Manager. If annual building permit revenue is less than the annual Building and Safety expenditures, the City Manager is authorized to reduce the assigned amount by the amount necessary to balance revenues and expenditures. Allocation of Residual Resources. When there are net resources in excess of what is classified as Non-spendable, Restricted, Committed, and/or Assigned, and after maintaining the minimum level of unassigned cash-flow funding, those resources shall be allocated as follows: a) 50% to Pension and Other Post Employment Benefits; and b) 50% to Non-Streets CIP Reserve. Page 6of6 Red Lined Version CITY OF DUBLIN FUND BALANCE AND RESERVES POLICY GENERAL FUND AND OTHER GOVERNMENTAL FUNDS This document shall establish the foundation for the components of fund balance and provide requirements for maintaining reasonable levels of reserves in governmental funds, with a focus on the General Fund. The presentation of fund balances is also presented in the Comprehensive Annual Financial Report (CAFR) and the official City financial records. This document is intended to comply with Governmental Accounting Standards Board (GASB) Statement No. 54. In the event of a conflict between this policy and the provisions of GASB Statement No. 54 the accounting statement shall prevail. In accordance with the requirements of GASB, the City Council also confirms as part of this policy the order of expenditures from resources available. The City considers "Restricted" amounts to have been spent prior to "unrestricted" amounts when an expenditure is incurred for purposes for which both are available ("unrestricted" would include Committed, Assigned, and Unassigned). Similarly, when an expenditure is incurred for purposes for which amounts in any of the unrestricted classifications of fund balance could be used, the City considers "Committed" amounts to be reduced first, followed by assigned amounts and then the unassigned amounts. A. POLICY OBJECTIVES The City of Dublin's Fund Balance and Reserves Policy has four primary objectives: - Determine available liquid resources; - Classify fund balances in accordance with GASB 54; - Define the methodology of allocating net resources; and - Provide information needed to make informed financial decisions. Periodically the City Manager may recommend to the City Council a review of this policy based on overall City initiatives and current balances. Any adjustments to the policy shall be adopted by the City Council. B. CLASSIFICATION OF FUND BALANCES In accordance with GASB Statement No. 54 and as reported in the City's financial statements, fund balances are identified by the following five fund balance classifications: I. Non-spendable Fund Balance Non-spendable fund balances are amounts in a form that cannot be spent because they are either (a) in a non-spendable form such as pre-paid items, inventories, or loans receivable; or (b) they have external restrictions imposed by creditors, grantors, contributors, laws, regulations, etc. However, if the use of the proceeds from the collection of those receivables or from the sale of those properties is restricted, committed, or assigned, then they should be included in the appropriate fund balance classification (restricted, committed, or assigned), rather than non- spendable fund balance. The following are items that are expected to be recorded as "Non-spendable": ATTACHMENT 5 Prepaid Expenditures: The portion of fund balance that represents the asset amount of prepaid expenditures, held by a given fund. Endowments: The portion of fund balance established as an endowment by the donor and in which the principal balance is not intended for expenditure. Advances To Other Funds: The portion of the fund balance that represents the asset amount of cash advanced to other funds, held by a given fund. Notes /Loans Receivable: The portion of fund balance that represents the asset amount of notes or loans receivable, held by a given fund. II. Restricted Fund Balance Restricted Fund Balance shall reflect that portion of fund balance that reflects constraints placed on the use of resources (other than non-spendable items) that are either: (a) externally imposed by creditors (such as through debt covenants), grantors, contributors, or laws or regulations of other governments; or (b) Imposed by law through constitutional provisions or enabling legislation. The following are items that are expected to be recorded as "Restricted": Public Safety Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Public Safety related activities. Transportation Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Transportation related activities. Environmental Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Environmental related activities. Parks Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Parks related activities. Assessment District Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Public Safety and Transportation related activities, consistent with the purpose under which the fee is collected. Cultural & Arts Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Cultural & Arts related activities. Health & Welfare Special Revenue Funds: The portion of fund balances derived from funds collected to be used for Social Services and Housing related activities. Impact & Mitigation Capital Proiect Funds: The portion of fund balances derived from funds collected to be used for parks, public facilities, fire and transportation related activities, consistent with the purpose under which the fee is collected. Other Restricted: The portion of fund balance in any governmental fund (except the General Fund) that is restricted under the "Restricted Fund Balance" definition as otherwise prescribed by Governmental Accounting Standards Board Statement No. 54 and not otherwise described in this category above. Page 2of7 III. Committed Fund Balance Committed Fund Balance shall be comprised of amounts in which the City Council has taken action to commit the funds before the end of fiscal year. The decision to modify the amount or use of funds designated as committed can only be changed by action of the City Council. Economic Stability: The portion of General Fund Balance committed for the purpose of stabilizing the delivery of City services during periods of severe operational deficits and to mitigate the effects of uncertainties from unforeseen change in revenues and / or expenditures. City Council approval shall be required before expending any portion of this fund balance. Reserve shall be used only if: a) Sudden and unexpected decline in ongoing revenues greater than 5% of General Fund operating revenues; and/or b) Elimination or reduction of State revenue source(s) received consistently for municipal purposes, resulting in a decrease of $1 ,000,000 in General Fund revenues; and/or c) Reduction in projected or actual property tax or sales tax of $1 million or more; and/or d) An increase in contracted Police or Fire Services in excess of 10 percent more than the previous year. Downtown Public Improvements Seed Funding: The portion of General Fund Balance established by the City Council for public improvements in the downtown. The use of this balance is intended to address public improvements within the Downtown Specific Plan Area. The expenditure is to be identified as a specific appropriation made by the City Council. The appropriation shall be a minimum of$50,000. Open Space Funding: The portion of General Fund Balance established by the City Council for the acquisition and long term protection of open space in the City. The acquisition may be in cooperation with other agencies. The expenditure is to be identified as a specific appropriation made by the City Council. Affordable Housing Funding: The portion of General Fund Balance established by the City Council to support the construction, acquisition, or creation of affordable housing in the City. The acquisition may be in cooperation with other public and private entities. The expenditure is to be identified as a specific appropriation made by the City Council. Emergency Communications System: The portion of General Fund Balance established by the City Council to fund the purchase of emergency radio system equipment. This includes a pro-rata share of regional radio infrastructure as well as City owned radios for Police, Fire, and Public Works. Further the reserve may be used to fund the upgrade of centralized City telephone and communication systems. The expenditure is to be identified as a specific appropriation made by the City Council. Fire Retiree Other Post-Employment Benefits (OPEB): The portion of General Fund Balance established by the City Council for the future liability related to retiree medical benefits offered to the inactive Dougherty Regional Fire Authority Staff, as well as the City share of obligations with the OPEB benefits for Alameda County Fire Department. The expenditure is to be identified as a specific appropriation made by the City Council. Page 3of7 Innovations & New Opportunities: The portion of General Fund Balance established by the City Council to fund potential projects which require up-front costs, but would provide longer term benefits and / or potential operating cost reductions. The expenditure is to be identified as a specific appropriation made by the City Council. I. One Time Initiatives—QoeFatipqTThe City Council recognizes that there may be fluctuations in revenues and expenditures over time. Periodically the Council may determine that funds are best set-aside to address certain one-time initiatives within the operating and/or capital budget. The expenditure is to be identified as a specific appropriation made by the City Council. Joint City/School Proiects This commitment shall be used to fund projects undertaken via a joint effort of the City and the Dublin Unified School District. The expenditure is to be identified as a specific appropriation made by the City Council. Fund Balance-Committed: The portion of Fund Balance that is in any non-general fund governmental fund that is committed under the "Committed Fund Balance" definition as otherwise prescribed by Governmental Accounting Standards Board Statement No. 54 and not otherwise described in this category above. The portion of Fund Balance that was restricted but later found to be unrestricted shall be designated as a "Committed" balance. Committed for Specific Protects: The portion of fund balance that is established annually by the City Council to fund design, improvements, and equipment required for a variety of capital improvement projects. Specific project designations will be identified with the Resolution Authorizing Special Designations of General Fund Reserves, to be considered for adoption by the City Council prior to the end of each fiscal year. This reserve category replaces all subcategories for specific projects, except for the reserves listed here separately, which are more Page 4 of 7 long term in nature and/or are considered contingency reserves to be used in the case of specific fiscal necessity. IV. Assigned Fund Balance Assigned fund balances are amounts constrained by the City's intent to be used for a specific purpose, but are neither restricted nor committed. The City Council has authorized the City Manager or his/her designee to make assignments in accordance with this policy and in conformance with any formal direction provided by the City Council. Accrued Leave Subiect To Year End Calculations: Certain fund balances are calculated based on the financial performance of the reporting period including accrued Leave. These amounts fluctuate each year and are reflected as part of the year-end financial statements. Carry-Over Items (Operating Budget & Capital Improvement Proiects): Fund balance may be assigned for operating expenditures (excluding personnel costs) which were not expended in the current year and the expense will occur in the following year, i.e. encumbrances. Similarly, a Capital Improvement Project may have funds allocated in a specific year and the project remains incomplete at year end. The City Manager or his/her designee may assign fund balance representing the unexpended funds. These funds are available for authorized appropriations in the subsequent year. Non-Streets Capital Improvement Proiects (CIP) Reserve: The portion of General Fund Balance intended to fund future non-streets capital projects, where total funding may not currently be known, and for which lump sum amounts will be set aside over time. These funds are available for authorized appropriations in the subsequent year. Carry-Over Fiscally Responsible Adiustment: In any year that an appropriation was made to the contingency For Fiscally Responsible Adjustment the unused fund balance may be assigned as a carry-over for personnel costs. The City Manager or his/her designee may assign fund balance representing the unexpended funds. These funds are available for authorized appropriations in the subsequent year in conformance with personnel policies and procedures. Catastrophic Facility/Infrastructure Loss & City Business Recovery: The City Council recognizes the importance to maintain funds to recover from a catastrophic loss which are unexpected and incur more than $500,000 in expenses to public facilities and infrastructure. This may also be used for short-term recovery and business operations following a catastrophic loss pending the reimbursement from insurance or grants to the extent that they are available. The balance is established in the General Fund and the expenditure shall be made only by City Council appropriation, which shall include a special emergency appropriation. The target established for the maximum balance in this category is an amount equal to 15% of the reported book value of the City owned Buildings and Improvements recorded as Capital assets. Service Continuity Obligations: The City Council recognizes the importance to maintain funds for continued obligations to provide Building and Safety inspections in the event that program supporting fees are collected in one year and the expenditures occur in a subsequent year. The City Council hereby establishes as policy that the assigned funds shall not exceed 125% of the budgeted Building and Safety Division operating cost. Page 5of7 Pension and Other Post-Employment Benefits: The City Council recognizes that investment earnings can fluctuate from year to year and they are an important component of the funding of retiree benefits. Investment performance impacts annual contributions and expenditures made towards retiree obligations. The intent of the City Council is to establish a fund balance that can provide supplemental financing to lessen the impacts from decreases in investment performance on retiree obligations. The City Manager or designee may allocate from what would otherwise be "Unassigned" fund balance to increase the fund balance. The use of funds from this fund balance may be used: (a) if the City Employer share of the Public Employee Retirement System (PERS) rate increases by 3 percent; and / or (b) If the City Annual Required Contribution (ARC) for retiree medical benefits increases by 3 percent or more; and / or (c) If the City Council by majority vote authorizes a lump sum use of the fund balance to reduce pension or OPEB liabilities. Assigned for Specific Proiects: The portion of fund balance that is intended to be used to fund design, improvements, and equipment required for a variety of capital improvement protects, via recommendation of either the City Council or the City Manager. Specific assigned reserves will be identified with the Resolution Authorizing Special Designations of General Fund Reserves, to be considered for adoption by the City Council prior to the end of each fiscal year. This reserve category replaces all subcategories for specific projects, except for the reserves listed here separately, which are more long term in nature and/or are considered contingency reserves to be used in the case of specific fiscal necessity. IV. Unassigned Fund Balance (General Fund Only) Unassigned fund balance represents amounts that have not been restricted, committed, or assigned and is available for any purpose. The City Council at its discretion may modify unassigned fund balance, and designate in the future an intended "Commitment" or "Assignment". Unrealized Gain on Investments: Used to account for that portion of fund balance that is the result of unrealized investment gains that have been recorded in accordance with Governmental Accounting Standards Board Statement No. 31. Unassigned For Cash Flow Purposes: The City Council recognizes the importance to maintain funds for cash flow purposes to balance the fact that the receipt of major revenues and major expenditure disbursements are not evenly distributed throughout the year. The City Council establishes as policy that this fund balance shall be at a minimum equal to two months of budgeted operating expenditures with a goal to achieve a maximum of four months. As part of the annual budget appropriation the City Council may also appropriate as a source of funding "Unrestricted — Capital Contribution" from this source. This shall typically be done only for high priority one time capital expenditures, provided the minimum fund balance would remain. C. CHANGES IN GENERAL FUND RESOURCES In accordance with the requirements of GASB the City Council also confirms as part of this policy how General Fund resources shall impact changes in balances. Revenue Sources Allocated to Fire OPEB: The entire amount of the General Fund resources derived from the repayment of funds advanced to the PERS Side Fund, shall be assigned to the Fire OPEB Committed Balance, until such time that either there are no longer any repayments made, or the balance equals $8.6 million, whichever occurs first. Page 6of7 Revenue Sources Allocated to Service Continuity: If the "Assigned" balance is below the target maximum of 125% of Building & Safety Expenditures, the following criteria shall be used for calculating an adjustment only if annual building permit revenue exceeds annual Building and Safety expenditures. The Administrative Services Director shall complete an analysis of major building permits issued in the period April — June and shall assign an allocation of the portion of revenue that is expected to be related to expenditures occurring in the subsequent year. The amount derived shall be recommended to the City Manager. If annual building permit revenue is less than the annual Building and Safety expenditures, the City Manager is authorized to reduce the assigned amount by the amount necessary to balance revenues and expenditures. Allocation of Residual Resources: When there are net resources in excess of what is classified as Non-spendable, Restricted, Committed, and/or Assigned, and after maintaining the minimum level of unassigned cash-flow funding, those resources shall be allocated as follows: a) 50% to Pension and Other Post Employment Benefits; and b) 50% to Non-Streets CIP Reserve. Page 7of7