HomeMy WebLinkAbout04-07-2026 FIC Regular Meeting Agenda PacketApril 07, 2026 Dublin Finance and Investment Committee Agenda 1
COMMITTEE MEMBERS
Kashef Qaadri, Councilmember
Michael McCorriston, Councilmember
Regular Meeting of the
CALL TO ORDER AND PLEDGE OF ALLEGIANCE
2. PUBLIC COMMENT
3. ACTION ITEMS
3.1
The Committee will consider approval of the minutes of the March 3, 2026 Regular Finance
and Investment Committee Meeting.
Approve the minutes of the March 3, 2026 Regular Finance and Investment Committee
Meeting.
March 3, 2026 Regular Finance and Investment Committee Meeting Minutes
REPORTS
4.1
The Finance and Investment Committee will receive a summary of the Preliminary two-year
General Fund budget, which will include a detailed review of the City’s maintenance
agreement with MCE Corporation.
Receive the report.
Staff Report
REQUEST FOR FUTURE MEETING AGENDA ITEMS
The Committee and/or City Staff will present items to be discussed at future meetings.
ADJOURNMENT
This AGENDA is posted in accordance with Government Code Section 54954.2(a)
1
April 07, 2026 Dublin Finance and Investment Committee Agenda 2
If requested, pursuant to Government Code Section 54953.2, this agenda shall be made available
in appropriate alternative formats to persons with a disability, as required by Section 202 of the
Americans with Disabilities Act of 1990 (42 U.S.C. Section 12132) (ADA), and the federal rules and
regulations adopted in implementation thereof. To make a request for disability-related
modification or accommodation, please contact the City Clerk’s Office (925) 833-6650 at least 72
hours in advance of the meeting. Upon receiving a request, the City will swiftly resolve requests for
reasonable accommodation for individuals with disabilities, consistent with the federal ADA, and
resolve any doubt in favor of accessibility.
Agenda materials that become available within 72 hours in advance of the meeting, and after
publishing of the agenda, will be available at Civic Center, 100 Civic Plaza, and will be posted on the
City’s website at www.dublin.ca.gov/ccmeetings.
Mission
The City of Dublin promotes and supports a high quality of life, ensures a safe, secure, and
sustainable environment, fosters new opportunities, and champions a culture of equity, diversity,
and inclusion.
2
Agenda Item 3.1
COMMITTEE MEMBERS
Kashef Qaadri, Councilmember
Michael McCorriston, Councilmember
Tuesday, March 3, 2026, Finance and Investment Committee Minutes 1
MINUTES OF THE
FINANCE AND INVESTMENT COMMITTEE
REGULAR MEETING
Tuesday, March 3, 2026 – 5:30 p.m.
A regular meeting of the Finance and Investment Committee was held on Tuesday, March 3, 2026
at the Civic Center, located at 100 Civic Plaza, Dublin, CA 94568. The meeting was called to order
at 5:30 p.m.
CALL TO ORDER AND PLEDGE OF ALLEGIANCE
PRESENT: Councilmember Kashef Qaadri and Councilmember Michael McCorriston
ABSENT: None
PUBLIC COMMENT
None.
ACTION ITEMS
Approval of the February 3, 2026 Regular Finance and Investment Committee Meeting
Minutes
ACTION: By consensus, the Committee approved the minutes of the Regular Meeting of
February 3, 2026.
REPORTS
4.1. Phased Adjustments to Sports Field Use Fees for Grass Athletic Fields
The Committee received a report on the proposed adjustments to the grass athletic field
use fees from Parks and Community Services Director Jackie Dwyer. The Committee
discussed the proposed fees and the implementation of the changes.
The Committee received the report.
REQUEST FOR FUTURE MEETING AGENDA ITEMS
None.
ADJOURNMENT
The meeting adjourned at 6:03 p.m.
3
Tuesday, March 3, 2026, Finance and Investment Committee Minutes 2
Minutes prepared by Wendy Lam, Accounting Manager.
Councilmember Qaadri
ATTEST: ________________________________
Finance Director
4
Agenda Item 4.1
STAFF REPORT
FINANCE AND INVESTMENT COMMITTEE
Page 1 of 9
DATE: April 7, 2026
TO: Honorable Committee Members
FROM: Hazel Wetherford, Deputy City Manager
SUBJECT:
Preliminary Budget for Fiscal Years 2026-27 and 2027-28
Prepared by: Jay Baksa, Finance Director
EXECUTIVE SUMMARY:
The Finance and Investment Committee will receive a summary of the Preliminary two-year
General Fund budget, which will include a detailed review of the City’s maintenance
agreement with MCE Corporation.
STAFF RECOMMENDATION:
Receive the Report.
FINANCIAL IMPACT:
In Fiscal Year (FY) 2026-27, the Preliminary Budget reflects total General Fund revenues of
$136,516,522 and total expenditures of $125,731,216; and in Fiscal Year 2027-28, revenues
of $138,360,589 and expenditures of $130,609,746.
Transfers out to Capital Improvement Program projects and contributions to Internal Service
Funds total $7,200,000 and $3,850,000 in FY 2026-27 and FY 2027-28, respectively. This will
result in net increases to the General Fund Reserves of $3,585,306 and $3,900,843 in FY
2026-27 and FY 2027-28, respectively. Based on the updated 10-Year Forecast, the projected
operating deficit continues to show in Fiscal Year 2030-31.
DESCRIPTION:
The City of Dublin utilizes a biennial budget process, in which a comprehensive budget
document is prepared that establishes high-level priorities and specific departmental goals for
a two-year period. The second year of the cycle is the "update year," in which projections are
revised and changes highlighted. This year’s budget cycle represents the first year of th is
process.
5
Page 2 of 9
The focus of this report will be the General Fund, as no major budgetary changes are
proposed in other funds. Also included is the updated 10 -Year General Fund Forecast (10-
Year Forecast), which provides context for the two-year budget proposals.
The Proposed Budget balances in both Fiscal Year (FY) 2026-27 and FY 2027-28, with a
General Fund operating surplus of $10,646,571 and $7,609,333 in each year, respectively,
before contributions to capital improvement projects and preventative maintenance. After
transfers, the result is a net increase to reserves of $3,585,306 in FY 2026-27 and $3,900,843
in FY 2027-28. Changes by category are explained in the section below, focusing on major
categories, and include the assumptions used in the City’s 10-Year Forecast.
REVENUES
Property Tax
Fiscal Year 2026-27 - Increase of $1,984,525 (3.0%)
Fiscal Year 2027-28 - Increase of $3,414,815 (5.0%)
Property tax revenues are based on projections from the City’s property tax consultant,
incorporating a 2.0 percent annual Consumer Price Index (CPI) adjustment to assessed
property value (the maximum permitted under Proposition 13), as well as increases in
valuation from home sales and new construction.
New construction activity and home sales have slowed in recent years and are expected to
continue at a modest pace in FY 2026–27, with assessed property value projected to grow by
3.27 percent. Beginning in FY 2027–28 and through Year 5 of the 10-Year Forecast, assessed
valuation growth is projected at 5.00 percent annually, d riven by new development, a projected
increase in home sales, and new construction coming to market. This incorporates a 2.0
percent CPI adjustment on existing non-Proposition 13 homes and anticipated transfer of
ownership activity. Growth is projected at 2.50 percent annually in Years 6 through 10. A
delinquency rate of 1.0 percent has also been applied.
Sales Tax
Fiscal Year 2026-27 - Increase of $358,636 (1.3%)
Fiscal Year 2027-28 - Increase of $838,691 (3.0%)
Based on continued economic uncertainty and evolving global conditions, Dublin’s sales tax
revenue forecast has been revised slightly downward since the last quarter. Despite this
revision, sales tax revenue is still anticipated to increase in both FY 2026-27 and FY 2027-28
compared to FY 2025-26 Amended Budget. Consumer spending continues to fluctuate as
households navigate higher prices and ongoing uncertainty, with the Auto Sector projected to
be particularly affected. The City’s December quarter results will be available in mid-April, and
any further revisions will be reflected in the Preliminary Budget report to the City Council.
Looking ahead, the 10-Year Forecast assumes annual growth of 3.0 percent in Years 3 and 4,
and 2.5 percent in Years 5 through 10. All revenue sharing agreements have been factored
into these projections.
6
Page 3 of 9
Development
Fiscal Year 2026-27 - Increase of $223,468 (2.3%)
Fiscal Year 2027-28 - Decrease of $1,454,211 (14.3%)
Development revenue includes permitting fees and payments for planning and engineering
services provided by the City. Projections are based on the timing of development projects,
coordinated between City staff and developers. Revenue is estimated to increase slightly in FY
2026-27 relative to the FY 2025-26 Adjusted Budget, before declining in FY 2027-28 as active
development projects near completion.
It should be noted that revenues and their corresponding costs are not realized
simultaneously. Plan check costs are typically incurred approximately 12 months after revenue
is received, meaning that as development activity decreases, the associated reduction in costs
will trail accordingly. In anticipation of this, the City has maintained the Service Continuity
Reserve, currently at $3.2 million, to cover costs during that period.
Looking ahead, the 10-Year Forecast projects development revenue to remain flat in Years 3
and 4, followed by steady declines from Year 5 through Year 10 as the community approaches
build-out.
Other Taxes
Fiscal Year 2026-27 - Increase of $182,545 (2.5%)
Fiscal Year 2027-28 - Increase of $185,980 (2.5%)
Other Taxes include Property Transfer Tax and various franchise fees covering electric, gas,
garbage, and cable services. Revenue in both fiscal years is projected to increase primarily
due to the annual garbage rate adjustment established in the franchise agreement, as well as
increases in gas and electric rates.
Property Transfer Tax revenue remains closely tied to housing market conditions and has
stayed near a 10-year low, reflecting subdued property sales activity. Cable franchise fee
revenue has continued its gradual decline over the past decade driven by cord-cutting trends.
The 10-Year Forecast projects overall annual growth of 3.0 percent, reflecting the steady rate
adjustments in utility franchise fees offsetting the continued softness in transfer tax and cable
revenues.
Charges for Services
Fiscal Year 2026-27 - Increase of $717,544 (10.2%)
Fiscal Year 2027-28 - Increase of $64,138 (0.8%)
Charges for Services revenue is derived predominately from Parks and Community Services
(PCS) programs. The projected increase in FY 2026-27 reflects the following:
7
Page 4 of 9
Increases:
Opening of the Dublin Arts Center
Addition of a ninth after-school program site
The Wave fee adjustment
Addition of new Special Event programming, including the Night Market and Community
Garage Sale
Decreases:
Lower than projected attendance in the Jr. Warriors program
Loss of major contract vendor (Skyhawks)
Reduced Preschool enrollment
The more modest growth projected in FY 2027-28 reflects a stabilization of PCS revenue
following the FY 2026-27 expansions.
Non-PCS Charges for Services revenue includes administrative fees collected from contracted
garbage collector Amador Valley Industries, projected to increase 5.0 percent consistent with
the franchise agreement, and emergency response reimbursements from the County for
services at Santa Rita Jail, which are projected to remain flat. The 10-Year Forecast assumes
2.0 percent annual growth across all Charges for Services revenue.
Interest
Fiscal Year 2026-27 - Decrease of $2,976,400 (28.1%)
Fiscal Year 2027-28 - Decrease of $1,295,400 (17.0%)
Staff and the City’s consultants anticipate that interest rates will decline over the next two
years, though uncertainty remains regarding the timing and magnitude of potential Federal
Reserve rate adjustments. Given this uncertainty, Staff has taken a conservative approach to
forecasting interest revenue.
The projected decrease of $2.97 million in FY 2026-27 is driven primarily by the planned
drawdown of General Fund reserves to support Capital Improvement Program (CIP)
expenditures, as well as anticipated rate cuts, bringing projected interest revenue in line with
the FY 2025–26 Adopted Budget. A further decline of approximately $1.29 million (17.0
percent), is projected in FY 2027-28, reflecting continued CIP spending and additional
anticipated rate reductions. Staff will continue to monitor Federal Reserve actions in
coordination with City consultants and adjust projections as needed throughout the fiscal year.
Looking ahead, the 10-Year Forecast projects interest revenue to remain flat in Years 3 and 4,
followed by annual decreases thereafter as the City draws down planned General Fund
Reserve spending and interest rates continue to decline.
Rentals and Leases
Fiscal Year 2026-27 - Increase of $303,045 (13.9%)
Fiscal Year 2027-28 - Increase of $60,500 (2.4%)
8
Page 5 of 9
The FY 2026-27 increase is primarily driven by strong demand for field and court rentals and
Shannon Community Center rentals, as well as revenue associated with the opening of the
Dublin Arts Center. It should be noted that these projections do not reflect the proposed field
rental fee adjustments included in the Master Fee Schedule update, currently scheduled for
City Council consideration on April 7, 2026. Revenue projections for FY 2027 -28 include a 5.7
percent increase in field and court rental revenue, with all other rental catego ries remaining
flat.
Should the proposed fee increases be approved, Staff will monitor their impact on usage and
adjust future projections accordingly. The 10-Year Forecast assumes 3.0 percent annual
growth, with revenue projections to be reevaluated as the effect of any fee adjustments on
utilization becomes clearer.
Other Revenue
Fiscal Year 2026-27 - Decrease of $607,070 (17.8%)
Fiscal Year 2027-28 - Increase of $26,780 (1.0%)
Other Revenue encompasses a wide range of sources, including property sales, sponsorships,
donations, and reimbursements. Due to the variable nature of these revenues, Staff budgets
only known payments and recurring items, incorporating adjustments as additional revenues
are received.
Both fiscal years include reimbursements for work performed at Camp Parks through the
Intergovernmental Support Agreement (IGSA), reimbursable work for Dublin San Ramon
Services District, and PCS sponsorships and contributions. The FY 2026–27 projection is in
line with the FY 2025–26 Adopted Budget, reflecting a $150,000 year-over-year increase. The
decrease relative to the FY 2025-26 Amended Budget is attributable to a mid-year budget
adjustment that included $749,000 in one-time tax credit revenue. The 10-Year Forecast
assumes 3.0 percent annual growth, consistent with the recurring and stable nature of the
revenue sources budgeted in this category.
EXPENDITURES
Personnel Costs
Fiscal Year 2026-27 - Increase of $986,296 (5.8%)
Fiscal Year 2027-28 - Increase of $728,652 (4.1%)
The projected increases reflect the net impact of the following:
Addition of an Environmental Coordinator in Public Works to support long-term
sustainability goals and ensure compliance with local and State mandates.
Addition of a Maintenance Coordinator in Public Works to develop and implement an
asset management plan and provide contractor oversight.
Addition of a Recreation Supervisor in PCS, replacing a part-time Office Assistant II, to
oversee day-to-day operations of the Dublin Arts Center in advance of its opening.
Seasonal staffing costs remain flat in FY 2026-27, with a slight increase projected in FY
2027-28.
9
Page 6 of 9
Looking ahead, the 10-Year Forecast assumes 6.5 percent annual growth, based on the
maximum increases outlined in the employment agreement between the City and City staff.
This includes a Cost of Living Adjustment of up to 3.5 percent and merit pay of up to 3.0
percent annually. The forecast does not assume the addition of new positions.
Benefits
Fiscal Year 2026-27 - Increase of $647,566 (9.7%)
Fiscal Year 2027-28 - Increase of $423,489 (5.8%)
The projected increases in benefit costs are driven by higher CalPERS retirement contributions
and health insurance premiums. The 10-Year Forecast assumes a 5.0 percent annual growth
for both retirement and health care costs.
Services and Supplies
Fiscal Year 2026-27 - Increase of $292,554 (3.5%)
Fiscal Year 2027-28 - Increase of $197,694 (2.3%)
The projected increases in Services and Supplies are primarily driven by higher insurance
premiums through PLAN Joint Powers Authority (PLAN JPA), the City’s insurance pool, and
the addition of the City’s self-funded workers’ compensation program. Rising insurance costs
have been a recurring trend statewide, and Dublin’s experience is consistent with that of other
California municipalities. Liability insurance through PLAN JPA is projected to increase
approximately $400,000 (15.0 percent) in FY 2026-27 and $360,000 (11.0 percent) in FY
2027-28. The FY 2026-27 rates remain preliminary but are not expected to shift significantly,
while the FY 2027-28 figures are based on PLAN JPA estimates and should be considered a
placeholder pending more current information.
FY 2026-27 will mark the first year the new workers’ compensation program is reflected in the
budget. As the program launched January 1, 2026, the FY 2026-27 budget includes only six
months of excess insurance costs to align the program with the fiscal year. The full-year cost
beginning in FY 2027-28 is projected at approximately $140,000 annually.
Excluding insurance, Services and Supplies costs are flat in FY 2026-27, with FY 2027-28
reflecting a decrease of approximately $255,000 (3.0 percent) attributable to one-time costs
associated with the opening of the Dublin Arts Center. The 10-Year Forecast assumes 2.0
percent annual growth overall, reflecting insurance premiums growing at 6.0 to 8.0 percent
annually, offset by non-insurance costs remaining relatively flat.
Contract Services
Fiscal Year 2026-27 - Increase of $5,653,182 (7.7%)
Fiscal Year 2027-28 - Increase of $2,659,199 (3.3%)
Contract Services represents the City’s largest expenditure category, with projected increases
of 7.7 percent ($5,653,182) in FY 2026-27 and 3.3 percent ($2,659,199) in FY 2027-28. These
increases are primarily attributable to the revised maintenance agreement with MCE
10
Page 7 of 9
Corporation, as discussed below, and a projected 6.0 percent increase to both the Fire and
Police service agreements; it should be noted that final proposals from either organization
have not yet been received.
Other contract services include Library Services, Crossing Guards, City Attorney, and Animal
Services, as well as operating contracts for PCS instructors and programs, non-MCE street
maintenance, and finance and administration consulting. The 10-Year Forecast assumes 6.0
percent annual growth, consistent with historical contract cost averages over the past decade.
Internal Services Fund Charges
Fiscal Year 2026-27 - Increase of $581,790 (9.9%)
Fiscal Year 2027-28 - Increase of $646,764 (10.0%)
Internal Services Fund (ISF) Charges represent costs allocated to City departments for
Information Technology (IT) operations and the replacement of City facilities, vehicles, and
equipment. The projected increases in both fiscal years are primarily driven by higher IT
operating costs and increased contributions to the City’s replacement funds.
Technology-related costs are funded through the IT ISF and allocated to departments based
on service usage and equipment assignments. These costs have risen steadily over the past
five years as the City continues to expand its technological capabilities. Contributions to
replacement funds have similarly increased to ensure adequate resources are set aside for
future capital needs as the City’s infrastructure continues to age.
Looking ahead, the 10-Year Forecast assumes 10.0 percent annual growth. However, this
assumption may be revisited as City staff completes a comprehensive asset inventory
currently underway. Once finalized, any identified funding deficiencies may necessitate
adjustments to annual ISF replacement fund contributions to ensure sufficient resources are
available for future replacements.
MCE CORPORATION MAINTENANCE AGREEMENT
Among the expenditure categories discussed, the City’s maintenance agreement with MCE
Corporation (MCE) warrants a more detailed review given its scale, complexity, and
significance to the overall budget. As the City’s infrastructure continues to grow and age, the
MCE agreement plays a central role in sustaining service levels and advancing the City’s long-
term asset management goals. The following outlines the proposed budget for each fiscal yea r
and the primary factors driving the associated costs.
FY2026-27 Budget
The proposed FY 2026–27 MCE maintenance services budget of $13,302,388 reflects an
increase of $1,381,208 (11.59 percent) over the prior year. While notable , this increase reflects
the continued growth, complexity, and aging of the City’s infrastructure, as well as established
service level expectations. As infrastructure ages, maintenance needs increase in both volume
and complexity, requiring more specialized and coordinated efforts. The budget also reflects
the City’s shift toward a more proactive maintenance approach, emphasizing preventative
maintenance and asset management to improve long-term reliability and reduce lifecycle
11
Page 8 of 9
costs.
The primary factors contributing to the increase include, but are not limited to, the following:
System Expansion - New or Recently Added Parks and Facilities
Approximately $295,000 is attributable to the maintenance of eight newly added,
recently completed, or soon-to-open parks and facilities, including Wallis Ranch Park,
Wallis Ranch Dog Park, Iron Horse Nature Park and Open Space, Forest Park, Francis
Ranch North (Poppy Meadow) and South (Wild Wind) Parks, Dublin Centre Park, and
the Dublin Arts Center. This amount reflects only the incremental increase in FY 2026-
27; total annual maintenance costs for these facilities are estimated to exceed
$700,000. The FY 2026-27 budget reflects a phased funding approach, with costs
prorated based on anticipated opening dates and full-year costs carried into FY 2027-
28.
Green Stormwater Infrastructure Maintenance
Approximately $285,000 supports maintenance associated with new Municipal
Regional Stormwater Permit requirements across more than 30 Green Stormwater
Infrastructure (GSI) facilities, including basins and bioretention areas. Failure to meet
these regulatory requirements could result in fines, enforcement actions, increased
oversight, and potential loss of grant funding eligibility.
Preventative Maintenance Enhancements
Approximately $285,000 is budgeted to expand preventative maintenance efforts
across City facilities and infrastructure, consistent with the City's Strategic Plan
emphasis on proactive asset management and long-term infrastructure reliability. This
investment supports a shift away from reactive, break-fix maintenance, extending asset
life, improving system performance, and reducing the frequency and cost of unexpected
failures.
New Analyst Position to support Asset Management
Approximately $140,000 is budgeted for a new MCE Management Analyst position to
support the operational side of maintenance services, including the development and
implementation of a computerized maintenance management system and a
comprehensive asset management program. This dedicated position will manage
contractor-specific functions including maintenance operations data, work order
management, performance tracking, and field activity integration — functions that must
be performed within MCE's scope of services.
Consumer Price Index Adjustment
Approximately $358,000 reflects anticipated inflationary adjustments consistent with a
CPI increase of up to 3.0 percent.
FY2027-28 Budget
The proposed FY 2027-28 budget of $13,840,364 reflects an increase of $537,976 (4.04
percent) from the prior fiscal year, primarily driven by CPI adjustments. Additionally, three
12
Page 9 of 9
parks and one GSI facility anticipated to open late in FY 2026–27 will require full-year
maintenance funding in FY 2027–28, including Francis Ranch North (Poppy Meadow) and
South (Wild Wind) Parks, Dublin Centre Park, and the GSI facility at the Iron Horse Trail south
of Amador Valley Boulevard.
ATTACHMENTS:
None.
13